Floor Area           :               47sqm (Semi-Complete)

Lot Area               :               38sqm

H & L Cost            :               P1,154,300.00

Misc. Exp (8%)   :                     92,344.00

TCP                        :               P1,246,644.00

Reservation Fee:                      10,000.00

Financing                             Thru HDMF                                         Thru Bank

Equity(24mos)                   P14,943.50                                          P14,943.50

Loanable Amount            P878,000.00                                        P878,000.00       

M.A                                       P7,614.28 (20yrs-8.5%)                  P18,225.84 (5yrs-9%)

                                                P7,069.89 (25yrs-8.5%)                  P11,602.84 (10yrs-10%)

                                                P6,751.06 (30yrs-8.5%)                  P 9,569.77 (15yrs-10.25%)